Annual report pursuant to Section 13 and 15(d)

Organization and Summary of Significant Accounting Policies (Tables)

v3.20.1
Organization and Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2019
Organization and Summary of Significant Accounting Policies  
Schedule of components of inventories

 

 

 

 

 

 

 

 

 

As of December 31,

 

    

2019

    

2018

Raw materials and supplies

 

$

563

 

$

510

Finished goods

 

 

435

 

 

752

 

 

$

998

 

$

1,262

 

Summary of activity with respect to our product returns, and discounts and rebates

The following table provides a summary of activity with respect to our product returns and discounts and rebates, which are included on our balance sheets within accrued sales allowances, and allowance for doubtful accounts, which are included on our balance sheets within receivables (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued Sales Allowances

 

 

 

 

Discounts and

 

 

 

Allowance for

 

 

Product Return

 

Rebates

 

 

 

Doubtful

 

   

 Allowance

   

 Allowance

   

Total

   

Accounts

Balance at December 31, 2018

 

$

33

 

$

48

 

$

81

 

$

 —

Provision

 

 

752

 

 

224

 

 

976

 

 

63

Payments/credits

 

 

(64)

 

 

(184)

 

 

(248)

 

 

 —

Balance at December 31, 2019

 

$

721

 

$

88

 

$

809

 

$

63

 

Schedule of computation of basic and diluted net income (loss) per common share

The following table sets forth the reconciliation of the numerator and denominator used in the computation of basic and diluted net loss per common share for the years ended (in thousands, except per share amounts):

 

 

 

 

 

 

 

 

 

 

December 31, 

 

 

2019

 

2018

Numerator:

    

 

  

    

 

  

Net loss used for basic earnings per share

 

$

(16,458)

 

$

(9,308)

Less change in fair value of warrant liability

 

 

 —

 

 

 —

Less change in fair value of derivatives

 

 

 —

 

 

134

Net loss used for diluted earnings per share

 

$

(16,458)

 

$

(9,442)

Denominator:

 

 

  

 

 

  

Basic weighted-average outstanding common shares

 

 

22,957

 

 

5,688

Effect of dilutive potential common shares resulting from warrants

 

 

 —

 

 

 —

Weighted-average shares outstanding—diluted

 

 

22,957

 

 

5,688

Net loss per common share:

 

 

  

 

 

  

Basic

 

$

(0.72)

 

$

(1.64)

Diluted

 

$

(0.72)

 

$

(1.66)

 

Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share

The table below presents common shares underlying stock options and warrants that are excluded from the calculation of the weighted average number of shares of common stock outstanding used for the calculation of diluted net loss per common share. These are excluded from the calculation due to their anti-dilutive effect for the years ended (in thousands):

 

 

 

 

 

 

 

 

December 31, 

 

    

2019

    

2018

Weighted-average anti-dilutive common shares resulting from stock awards

 

1,074

 

588

Weighted-average anti-dilutive common shares resulting from warrants

 

7,679

 

264

Convertible debt

 

1,444

 

 —

 

 

10,197

 

852

 

Schedule of Fair Value of Warrant Liability

The following table rolls forward the fair value of our warrant liability, the fair value of which is determined by Level 3 inputs for the year ended December 31, 2019 (in thousands):

 

 

 

 

Fair value, beginning of period

 

$

 —

Issuance of warrants

 

 

1,430

Change in fair value

 

 

(1,110)

Fair value, end of period

 

$

320

 

During the year ended December 31, 2018, we did not have any warrant liability.

 

The following table rolls forward the fair value of our derivative liability, the fair value of which is determined by Level 3 inputs for the years ended (in thousands):

 

 

 

 

 

 

 

 

 

 

December 31, 

 

    

2019

    

2018

Fair value, beginning of period

 

$

25

 

$

 —

Issuance of derivative

 

 

 —

 

 

159

Change in fair value

 

 

(25)

 

 

(134)

Fair value, end of period

 

$

 —

 

$

25

 

Schedule of maturities of operating lease

The following table presents maturities of our operating lease as of December 31, 2019 (in thousands):

 

 

 

 

2020

    

$

308

2021

 

 

155

 Total minimum lease payments (base rent)

 

 

463

Less: imputed interest

 

 

(41)

 Total operating lease liabilities

 

$

422