Quarterly report pursuant to Section 13 or 15(d)

Net Loss Per Share

v3.19.3
Net Loss Per Share
9 Months Ended
Sep. 30, 2019
Net Loss Per Share  
Net Loss Per Share

3.    Net Loss Per Share

Basic net loss per share excludes the effect of dilution and is computed by dividing net loss by the weighted-average number of shares outstanding for the period. Diluted net loss per share reflects the potential dilution that could occur if securities or other contracts to issue shares were exercised into shares. In calculating diluted net loss per share, the numerator is adjusted for the change in the fair value of the warrant liability (only if dilutive) and the denominator is increased to include the number of potentially dilutive common shares assumed to be outstanding during the period using the treasury stock method.

The following table sets forth the reconciliation of the numerator and denominator used in the computation of basic and diluted net loss per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Three Months Ended

    

Nine Months Ended

 

 

September 30,

 

September 30,

(in thousands, except per share amounts)

 

2019

    

2018

 

2019

    

2018

Numerator:

 

 

  

 

 

  

 

 

  

 

 

  

Net loss attributable to common stockholders for basic earnings per share

 

$

(2,803)

 

$

(2,330)

 

$

(12,517)

 

$

(5,804)

Less change in fair value of derivatives

 

 

 —

 

 

(141)

 

 

 —

 

 

(141)

Net loss used for diluted earnings per share

 

$

(2,803)

 

$

(2,471)

 

$

(12,517)

 

$

(5,945)

Denominator:

 

 

  

 

 

  

 

 

  

 

 

  

Basic weighted-average common shares outstanding

 

 

15,517

 

 

3,650

 

 

14,112

 

 

3,573

Diluted weighted-average common shares outstanding

 

 

15,517

 

 

3,650

 

 

14,112

 

 

3,573

Net loss per common share:

 

 

  

 

 

  

 

 

  

 

 

  

Basic

 

$

(0.18)

 

$

(0.64)

 

$

(0.89)

 

$

(1.62)

Diluted

 

$

(0.18)

 

$

(0.68)

 

$

(0.89)

 

$

(1.66)

 

The table below presents common shares underlying stock options, warrants and convertible loans (see Note 5) that are excluded from the calculation of the weighted average number of common shares outstanding used for the calculation of diluted net loss per common share. These are excluded from the calculation due to their anti-dilutive effect (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30, 

 

September 30, 

 

    

2019

    

2018

    

2019

    

2018

Weighted-average anti-dilutive common shares resulting from options

 

1,282

 

3,531

 

1,027

 

3,396

Weighted-average anti-dilutive common shares resulting from warrants

 

5,961

 

1,461

 

1,222

 

1,618

Anti-dilutive common shares resulting from convertible loans

 

330

 

 —

 

332

 

 —

 

 

7,573

 

4,992

 

2,581

 

5,014