Financials

Financials

v3.25.2
CONDENSED BALANCE SHEETS (Unaudited) - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Current assets:    
Cash $ 2,803 $ 2,831
Related party receivable 143 62
Prepaid expenses and other current assets 105 30
Total current assets 3,051 2,923
Total assets 3,051 2,923
Current liabilities:    
Accounts payable 219 202
Other accrued liabilities 44 281
Total current liabilities 263 483
Total liabilities 263 483
Stockholders’ equity:    
Preferred stock, at amounts paid in, $0.001 par value per share; 5,000,000 shares authorized, 890,345 and 950,000 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively. 1 1
Common stock, at amounts paid in, $0.001 par value per share; 225,000,000 shares authorized, 1,330,234 and 914,234 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively. 1 1
Additional paid-in capital 400,574 398,974
Accumulated deficit (397,788) (396,536)
Total stockholders’ equity 2,788 2,440
Total liabilities and stockholders’ equity $ 3,051 $ 2,923

Source

SEC.gov | File Unavailable
Skip to Main Content

Good-Bye! (Leaving the SEC Website)

This page is temporarily unavailable.


Please check back again soon. We regret any inconvenience, and we thank you for your interest in the SEC website.

If the problem persists, please let us know at webmaster@sec.gov.

Source

v3.25.2
CONDENSED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Cash flows from operating activities:    
Net loss $ (1,252) $ (3,153)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 5
Other (2)
Changes in operating assets and liabilities:    
Notes receivable 1,000
Receivables 8
Prepaid expenses and other current assets (75) (21)
Accounts payable 16 8
Deferred grant revenue (12)
Other accrued liabilities (236) (514)
Net cash used in operating activities (1,547) (2,681)
Cash flows from financing activities:    
Payments on behalf of related party (81)
Proceeds from issuance of preferred stock 1,600
Net cash provided by financing activities 1,519
Net decrease in cash (28) (2,681)
Cash at beginning of period 2,831 6,773
Cash at end of period 2,803 4,092
Supplemental cash flow information:    
Interest paid 13
Supplemental non-cash flow information:    
Note payable to related party converted to common stock 500
Issuance of common stock upon conversion of preferred stock 2,196
Accrued interest net of tax converted to common stock 5
Disposal of fully depreciated property and equipment $ 711

Source