Quarterly report [Sections 13 or 15(d)]

CONDENSED STATEMENTS OF CASH FLOWS (Unaudited)

v3.25.1
CONDENSED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Cash flows from operating activities:    
Net loss $ (563) $ (1,060)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 2
Other (1)
Changes in operating assets and liabilities:    
Notes receivable 1,000
Receivables (87)
Prepaid expenses and other assets (100) (119)
Accounts payable (9) 22
Deferred grant revenue (12)
Other accrued liabilities (195) (358)
Net cash used in operating activities (867) (613)
Cash flows from financing activity:    
Payments on behalf of related party (19)
Net cash used in financing activity (19)
Net decrease in cash (886) (613)
Cash at beginning of period 2,831 6,772
Cash at end of period 1,945 6,159
Supplemental cash flow information:    
Interest paid 13
Supplemental non-cash flow information:    
Note payable to related party converted to common stock 500
Accrued interest net of tax converted to common stock $ 5