Restatement of Previously Issued Condensed Unaudited Financial Statements |
12. |
Restatement of Previously Issued Condensed Unaudited Financial Statements |
During the preparation of
our 2023 financial statements and notes thereto, we concluded that there was a material general and administrative expense and
related balance sheet error in our previously issued unaudited condensed financial statements as of and for the quarterly and year
to date period ended September 30, 2023 relating to the classification of payments made as issuance costs rather than as general and
administrative period expense.
We noted that a payment in the amount of $406,000 was improperly classified as an issuance cost related to the Series AA Preferred Stock issuance when it should have been classified as a general and administrative expense during the three and nine months ended September 30, 2023.
This error in the accounting for issuance costs resulted in an understatement of additional paid in capital of $406,000 and an understatement of operating expenses and net loss of $406,000 as of and for the three and nine months ended September 30, 2023.
As a result of such error, we concluded that the previously issued unaudited financial statements for the three and nine months ended September 30, 2023 were materially misstated, and have restated them herein. The restatement corrections impact certain components within operating expense of the statements of operations, stockholders’ equity within the balance sheet and operating and financing cash flows within the statement of cash flows.
The following tables present the amounts previously reported, the restatement impact and the amount restated. The quarterly restatements will be effective with the filing of our future 2024 unaudited interim financial statement filings in Quarterly Reports on Form 10-Q.
The values as previously reported
for the fiscal quarter ended September 30, 2023 were derived from our Quarterly Report on Form 10-Q filed on November 14, 2023 and do
not give retroactive effect to a 1-for-20 reverse stock split effected on January 9, 2024. See Note 13. Subsequent Events.
Schedule of condensed balance sheet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2023 |
|
|
|
|
|
|
(unaudited) |
|
|
|
|
|
|
As |
|
|
Restatement |
|
|
As |
|
|
|
Reported |
|
|
Impacts |
|
|
Restated |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
8,096 |
|
|
$ |
- |
|
|
$ |
8,096 |
|
Restricted cash |
|
|
13 |
|
|
|
- |
|
|
|
13 |
|
Receivables |
|
|
26 |
|
|
|
- |
|
|
|
26 |
|
Notes receivable |
|
|
1,500 |
|
|
|
- |
|
|
|
1,500 |
|
Inventory |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Prepaid expenses and other current assets |
|
|
244 |
|
|
|
- |
|
|
|
244 |
|
Discontinued operations – current assets |
|
|
20 |
|
|
|
- |
|
|
|
20 |
|
Total current assets |
|
|
9,899 |
|
|
|
- |
|
|
|
9,899 |
|
Property and equipment, net |
|
|
6 |
|
|
|
- |
|
|
|
6 |
|
Other assets |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Operating lease right-of-use assets, net |
|
|
94 |
|
|
|
- |
|
|
|
94 |
|
Total assets |
|
$ |
9,999 |
|
|
$ |
- |
|
|
$ |
9,999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
407 |
|
|
$ |
- |
|
|
$ |
407 |
|
Note payable to related party |
|
|
500 |
|
|
|
- |
|
|
|
500 |
|
Other accrued liabilities |
|
|
790 |
|
|
|
- |
|
|
|
790 |
|
Operating lease liability, current |
|
|
97 |
|
|
|
- |
|
|
|
97 |
|
Deferred grant revenue |
|
|
12 |
|
|
|
- |
|
|
|
12 |
|
Discontinued operations current liabilities |
|
|
60 |
|
|
|
- |
|
|
|
60 |
|
Total current liabilities |
|
|
1,866 |
|
|
|
- |
|
|
|
1,866 |
|
Operating lease liability, noncurrent |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Total liabilities |
|
|
1,866 |
|
|
|
- |
|
|
|
1,866 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 6) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, at amounts paid-in, $0.001 par value per share; 5,000,000 shares authorized, 950,000 shares issued and outstanding at September 30, 2023 and no shares issued and outstanding at December 31, 2022. |
|
|
1 |
|
|
|
|
|
|
|
1 |
|
Common stock, at amounts paid-in, $0.001 par value per share; 225,000,000 shares authorized, 15,016,295 shares issued and outstanding at September 30, 2023 and December 31, 2022. |
|
|
15 |
|
|
|
|
|
|
|
15 |
|
Additional paid-in capital |
|
|
397,977 |
|
|
|
406 |
|
|
|
398,383 |
|
Accumulated deficit |
|
|
(389,860 |
) |
|
|
(406 |
) |
|
|
(390,266 |
) |
Total stockholders equity |
|
|
8,133 |
|
|
|
- |
|
|
|
8,133 |
|
Total liabilities and stockholders equity |
|
$ |
9,999 |
|
|
$ |
- |
|
|
$ |
9,999 |
|
Schedule of condensed statements of operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2023 |
|
|
|
As |
|
|
Restatement |
|
|
As |
|
|
|
Reported |
|
|
Impacts |
|
|
Restated |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
License revenue |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
Grant revenue |
|
|
4 |
|
|
|
- |
|
|
|
4 |
|
Total revenues |
|
|
4 |
|
|
|
- |
|
|
|
4 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
424 |
|
|
|
- |
|
|
|
424 |
|
General and administrative |
|
|
1,641 |
|
|
|
406 |
|
|
|
2,047 |
|
Total operating expenses |
|
|
2,065 |
|
|
|
406 |
|
|
|
2,471 |
|
Loss from operations |
|
|
(2,061 |
) |
|
|
(406 |
) |
|
|
(2,467 |
) |
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income (expense) |
|
|
(11 |
) |
|
|
- |
|
|
|
(11 |
) |
Gain on asset sale |
|
|
1,732 |
|
|
|
- |
|
|
|
1,732 |
|
Other income (expense), net |
|
|
2 |
|
|
|
- |
|
|
|
2 |
|
Other income (expense), net |
|
|
1,723 |
|
|
|
- |
|
|
|
1,723 |
|
Net loss |
|
$ |
(338 |
) |
|
$ |
(406 |
) |
|
$ |
(744 |
) |
Basic and diluted net loss per common share |
|
$ |
(0.02 |
) |
|
$ |
(0.03 |
) |
|
$ |
(0.05 |
) |
Weighted average shares used in computing basic and diluted net loss per common share |
|
|
15,016 |
|
|
|
15,016 |
|
|
|
15,016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2023 |
|
|
|
As |
|
|
Restatement |
|
|
As |
|
|
|
Reported |
|
|
Impacts |
|
|
Restated |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
License revenue |
|
$ |
1 |
|
|
$ |
- |
|
|
$ |
1 |
|
Grant revenue |
|
|
183 |
|
|
|
- |
|
|
|
183 |
|
Total revenues |
|
|
184 |
|
|
|
- |
|
|
|
184 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
1,426 |
|
|
|
- |
|
|
|
1,426 |
|
General and administrative |
|
|
4,104 |
|
|
|
406 |
|
|
|
4,510 |
|
Total operating expenses |
|
|
5,530 |
|
|
|
406 |
|
|
|
5,936 |
|
Loss from operations |
|
|
(5,346 |
) |
|
|
(406 |
) |
|
|
(5,752 |
) |
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income (expense) |
|
|
18 |
|
|
|
- |
|
|
|
18 |
|
Gain on asset sale |
|
|
1,732 |
|
|
|
- |
|
|
|
1,732 |
|
Other income (expense), net |
|
|
(3 |
) |
|
|
- |
|
|
|
(3 |
) |
Other income (expense), net |
|
|
1,747 |
|
|
|
- |
|
|
|
1,747 |
|
Net loss |
|
$ |
(3,599 |
) |
|
$ |
(406 |
) |
|
$ |
(4,005 |
) |
Basic and diluted net loss per common share |
|
$ |
(0.24 |
) |
|
$ |
(0.03 |
) |
|
$ |
(0.27 |
) |
Weighted average shares used in computing basic and diluted net loss per common share |
|
|
15,016 |
|
|
|
15,016 |
|
|
|
15,016 |
|
CONDENSED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
Schedule of condensed statements of cash flows |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2023 |
|
|
|
As |
|
|
Restatement |
|
|
As |
|
|
|
Reported |
|
|
Impacts |
|
|
Restated |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(3,599 |
) |
|
$ |
(406 |
) |
|
$ |
(4,005 |
) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of assets |
|
|
(1,732 |
) |
|
|
- |
|
|
|
(1,732 |
) |
Depreciation and amortization |
|
|
109 |
|
|
|
- |
|
|
|
109 |
|
Stock-based milestone payment |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Stock-based compensation |
|
|
965 |
|
|
|
- |
|
|
|
965 |
|
Other |
|
|
(1 |
) |
|
|
- |
|
|
|
(1 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Receivables |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Inventory |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Prepaid expenses and other assets |
|
|
122 |
|
|
|
- |
|
|
|
122 |
|
Accounts payable |
|
|
(374 |
) |
|
|
- |
|
|
|
(374 |
) |
Deferred grant revenue |
|
|
(184 |
) |
|
|
- |
|
|
|
(184 |
) |
Other accrued liabilities |
|
|
(152 |
) |
|
|
- |
|
|
|
(152 |
) |
Net cash used in operating activities |
|
|
(4,846 |
) |
|
|
(406 |
) |
|
|
(5,252 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sale of assets |
|
|
228 |
|
|
|
- |
|
|
|
228 |
|
Net cash provided by investing activities |
|
|
228 |
|
|
|
- |
|
|
|
228 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds from equity offering |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Net proceeds from issuance of preferred stock |
|
|
9,094 |
|
|
|
406 |
|
|
|
9,500 |
|
Proceeds from short-term loans |
|
|
750 |
|
|
|
- |
|
|
|
750 |
|
Net proceeds from the exercises of common stock warrants |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Payments on short-term loans |
|
|
(250 |
) |
|
|
- |
|
|
|
(250 |
) |
Net cash provided by financing activities |
|
|
9,594 |
|
|
|
406 |
|
|
|
10,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash, cash equivalents and restricted cash |
|
|
4,976 |
|
|
|
- |
|
|
|
4,976 |
|
Cash, cash equivalents and restricted cash at beginning of period |
|
|
3,133 |
|
|
|
- |
|
|
|
3,133 |
|
Cash, cash equivalents and restricted cash at end of period |
|
$ |
8,109 |
|
|
$ |
- |
|
|
$ |
8,109 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow information: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
4 |
|
|
$ |
- |
|
|
$ |
4 |
|
Inventory transferred with sale of assets |
|
$ |
106 |
|
|
$ |
- |
|
|
$ |
106 |
|
Property and equipment, net, transferred with sale of assets |
|
$ |
109 |
|
|
$ |
- |
|
|
$ |
109 |
|
Notes receivable received in connection with sale of assets |
|
$ |
1,500 |
|
|
$ |
- |
|
|
$ |
1,500 |
|
Accounts payable related to sale of assets |
|
$ |
17 |
|
|
$ |
- |
|
|
$ |
17 |
|
Other accrued liabilities transferred with sale of assets |
|
$ |
236 |
|
|
$ |
- |
|
|
$ |
236 |
|
The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the condensed balance sheets that sum to the total of the same such amounts shown in the condensed statements of cash flows (in thousands):
|
|
2023 |
|
Cash and cash equivalents |
|
$ |
8,096 |
|
Restricted cash |
|
|
13 |
|
Cash, cash equivalents and restricted cash shown in the condensed statements of cash flows |
|
$ |
8,109 |
|
|